Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows (Unaudited)

v3.23.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash flows from operating activities:    
Loss from continuing operations $ (2,541,041) $ (942,461)
Adjustments to reconcile net loss from continuing operations to net cash used in operating activities - continuing operations:    
Depreciation and amortization 279,933 513,309
Deferred income taxes (9,923) (10,241)
Noncash lease expense 45,692 45,693
Stock-based compensation expense 63,256 405,414
Litigation settlement reserve (908,564)
Allowance for credit losses 832 (91,032)
Reduction of merchant reserve 190,000
Changes in operating assets and liabilities, net of effects of discontinued operations:    
Accounts receivable 467,460 558,557
Prepaid expenses and other current assets 219,566 (57,694)
Accounts payable 479,816 (235)
Accrued expenses 50,725 (48,772)
Lease liability (51,471) (50,246)
Deferred revenue 116,188 (173,273)
Net cash used in operating activities - continuing operations (878,967) (569,545)
Net cash used in operating activities - discontinued operations (30,513) (712)
Net cash used in operating activities (909,480) (570,257)
Cash flows from investing activities:    
Costs incurred to develop technology (61,200) (1,907)
Payments for investment deposits
Purchases of property and equipment (8,375) (5,322)
Acquisition of assets of Expo Experts (400,000)
Additional acquisition of equity interest in RemoteMore USA, Inc. (351,633)
Net cash used in investing activities - continuing operations (821,208) (7,229)
Net cash used in investing activities - discontinued operations
Net cash used in investing activities (821,208) (7,229)
Cash flows from financing activities:    
Proceeds from the sale of common stock 2,700,000
Stock buyback plan (386,538)
Net cash provided by financing activities - continuing operations 2,700,000 (386,538)
Net cash provided by (used in) financing activities 2,700,000 (386,538)
Effect of exchange rate fluctuations on cash and cash equivalents 594 712
Net decrease in cash and cash equivalents 969,906 (963,311)
Cash, cash equivalents, beginning of period 1,236,771 3,402,697
Cash and cash equivalents, end of period 2,206,677 2,439,386
Supplemental disclosures of other cash flow information:    
Non-cash stock issuance 200,000 400,000
Cash paid for income taxes