Annual report pursuant to Section 13 and 15(d)

Note 15 - Segment Information

v3.24.1
Note 15 - Segment Information
12 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

15. Segment Information

 

The Company operates in the following segments: (i) PDN Network, (ii) NAPW Network, (iii) RemoteMore (beginning in fiscal 2021) and (iv) Corporate Overhead. The financial results of China Operations have been reclassified from the Company’s reportable segments to discontinued operations for all periods presented.

 

The following tables present key financial information of the Company’s reportable segments as of and for the years ended December 31, 2023, and 2022:

 

   

Year Ended December 31, 2023

 
   

PDN

   

NAPW

           

Corporate

         
   

Network

   

Network

   

RemoteMore

   

Overhead

   

Consolidated

 

Membership fees and related services

  $ -     $ 530,745     $ -     $ -     $ 530,745  

Recruitment services

    4,639,642       -       -       -       4,639,642  

Contracted software development

    -       -       2,437,352       -       2,437,352  

Consumer advertising and marketing solutions

    91,298       -       -       -       91,298  

Total revenues

    4,730,940       530,745       2,437,352       -       7,699,037  

Income (loss) from continuing operations

    (1,484,970 )     (431,331 )     (281,054 )     (2,341,196 )     (4,538,551 )

Depreciation and amortization

    542,831       79,786       1,387       -       624,004  

Income tax expense (benefit)

    (48,466 )     (15,873 )     850       (75,891 )     (139,380 )

Net income (loss) from continuing operations

    (1,429,033 )     (414,121 )     (277,778 )     (2,265,305 )     (4,386,237 )

 

   

As of December 31, 2023

 

Goodwill

  $ 465,752     $ -     $ 952,001     $ -     $ 1,417,753  

Intangibles assets, net

    168,067       57,156       625       -       225,848  

Assets from continuing operations, net of eliminations

    6,915,583       87,231       (676,282 )     -       6,326,532  

 

   

Year Ended December 31, 2022

 
   

PDN

   

NAPW

           

Corporate

         
   

Network

   

Network

   

RemoteMore

   

Overhead

   

Consolidated

 

Membership fees and related services

  $ -     $ 639,271     $ -     $ -     $ 639,271  

Recruitment services

    4,861,761       -       -       -       4,861,761  

Contracted software development

    -       -       2,645,619       -       2,645,619  

Consumer advertising and marketing solutions

    167,437       -       -       -       167,437  

Total revenues

    5,029,198       639,271       2,645,619       -       8,314,088  

Income (loss) from continuing operations

    415,217       (196,117 )     (1,008,101 )     (2,312,874 )     (3,101,875 )

Depreciation and amortization

    30,614       78,223       667,258       -       776,095  

Income tax expense (benefit)

    9,200       24,629       126       (47,143 )     (13,188 )

Net income (loss) from continuing operations

    414,491       (220,536 )     (1,020,354 )     (2,265,940 )     (3,092,339 )

 

   

As of December 31, 2022

 

Goodwill

  $ 339,451     $ -     $ 935,334     $ -     $ 1,274,785  

Intangibles assets, net

    90,400       133,363       1,458       -       225,221  

Assets from continuing operations, net of eliminations

    6,718,226       203,534       (287,455 )     -       6,634,305