Quarterly report pursuant to Section 13 or 15(d)

Fair Value of Financial Instruments (Tables)

v3.5.0.2
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2016
Fair Value Disclosures [Abstract]  
Summary of Fair Value Measurements for Liabilities Measured on a Recurring Basis
The following table presents a summary of fair value measurements for certain financial instruments measured at fair value on a recurring basis:

Financial Instrument
Level
 
June 30,
2016
 
December 31,
2015
 
Warrant liability
 
3
   
$
380,000
   
$
-
 
Schedule of Fair Value Assumptions Used to Value Warrant Liability
The warrant liability was valued using the Monte Carlo model and the following assumptions at June 30, 2016:
  
Strike price
 
$
0.25
 
Market price
 
$
0.40
 
Expected life
5 years
 
Risk-free interest rate
   
1.01
%
Dividend yield
   
0.00
%
Volatility
   
100
%
Warrants exercisable
   
1,199,598
 
 
Summary of Changes in Fair Value of Level 3 Financial Liabilities
The following table sets forth a summary of the changes in the fair value of the Level 3 financial liabilities that are measured at fair value on a recurring basis:

Balance – January 1, 2016
 
$
-
 
Initial value of warrant liability
   
380,000
 
Balance – June 30, 2016
 
$
380,000